Fielmann Sensitivitaetsrechnung 2006
1 Assets  2 Liabilities and equity  3 Income  4 Expenses 
Anual Report; Statement of Income
FielmannFielmannFielmannFielmannFielmann
20062006200620062006
ohne-5 Mio.-10 Mio-15 Mio-20 Mio
Mio EURMio EURMio EURMio EURMio EUR
01 Wages and saleries295,77295,77295,77295,77295,77
02 Cost of social security0,000,000,000,000,00
03 Cost of pensions0,000,000,000,000,00
04 Impairment of goodwill0,000,000,000,000,00
05 Depreciation Intangible assets2,752,752,752,752,75
06 Depreciation PPE/Amortization32,6632,6632,6632,6632,66
07 Depreciation financial assets0,000,000,000,000,00
08 Other financial income (-)0,000,000,000,000,00
09 Loss retirement curr. assets0,000,000,000,000,00
10 Loss retirement fixed assets0,000,000,000,000,00
11 Interest expenses1,581,421,271,110,95
12 Taxes on income39,7839,7639,7539,7439,72
13 Other taxes0,000,000,000,000,00
14 Loss investments in other comp.0,000,000,000,000,00
15 Use of provisions0,000,000,000,000,00
16 Other costs I0,000,000,000,000,00
17 Other costs II0,000,000,000,000,00
18 Other costs III0,000,000,000,000,00
19 Other costs IV0,000,000,000,000,00
20 Other costs V0,000,000,000,000,00
21 Other operating expenses186,62186,82187,02187,22187,42
22 Expenses extraordinary cash0,000,000,000,000,00
23 Expenses extraordinary ch. prov.0,000,000,000,000,00
24 Total expenses559,16559,19559,22559,24559,27
25 Profit after tax78,5278,4978,4678,4378,41
26 Balance br.forw. from prior year0,000,000,000,000,00
27 Transfer/withdraw Retain. earnings-35,91-35,88-35,85-35,82-35,79
28 Minority interests (inc.-/loss+)-2,71-2,71-2,71-2,71-2,71
29 Unappropriated net income39,9039,9039,9039,9039,90
Wie reagiert der Economic Value Added (EVA) wenn eine Verringerung der Inventories um je 5 Mio jeweils 0,2 Mio kostet? Stand: 12.6.2006